LNHS - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - 100 $ - 5 884 - 98,07%
Level 2:	5000 - 60 $ - 4 287 - 85,74%
Level 3:	2000 - 35 $ - 1 830 - 91,49%
Level 4:	4000 - 20 $ - 3 665 - 91,63%
Luxury:	1000 - 200 $ - 984 - 98,41%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 650 - 92,50%
Average Income per Game	1 533 743 $
Year to Date Revenue	64 417 201 $
Expense
Pro Players Total Salaries	70 442 433 $
Farm Players Total Salaries	5 604 800 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	66 905 672 $
Farm Year To Date Expenses	7 153 347 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	391 347 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	28 891 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	66 905 672 $
Estimate Under Maximum Payroll of 70 000 000 $	3 094 328 $
Estimate Over Minimum Payroll of 33 000 000 $	33 905 672 $
Current Funds	9 991 804 $
Projected Bank Account	9 991 804 $

Pro Players
Nicklas Lidstrom	7 450 000 $ (3)
Vincent Lecavalier	7 166 700 $ (1)
Dan Boyle	6 667 000 $ (2)
Patrick Kane	6 300 000 $ (3)
Roman Hamrlik	5 500 000 $ (2)
John-Michael Liles	4 200 000 $ (2)
Ales Hemsky	4 100 000 $ (2)
Derek Morris	3 300 000 $ (2)
Stephen Weiss	3 100 000 $ (3)
Andy Sutton	3 000 000 $ (1)
Doug Murray	2 500 000 $ (2)
Mikael Samuelsson	2 500 000 $ (2)
Andrew Brunette	2 333 000 $ (2)
Sam Gagner	2 275 000 $ (2)
Duncan Keith	1 475 000 $ (2)
Kristian Huselius	1 400 000 $ (5)
Ilya Bryzgalov	1 362 500 $ (3)
Jan Hejda	1 000 000 $ (1)
Milan Michalek	942 400 $ (2)
Kyle Okposo	850 000 $ (4)
Devin Setoguchi	850 000 $ (3)
John Carlson	845 833 $ (3)
Brendan Morrison	725 000 $ (3)
Jimmy Howard	600 000 $ (1)
Salary Commitment
Year 2011 : 70 442 433,00 $
Year 2012 : 58 675 733,00 $
Year 2013 : 22 883 333,00 $
Year 2014 : 2 250 000,00 $

Farm Players
Kris Draper	1 583 000 $ (3)
Darren Helm	598 000 $ (5)
Marty Turco	570 000 $ (1)
Kevin Klein	500 000 $ (1)
Fredrik Modin	325 000 $ (2)
Colby Armstrong	300 000 $ (3)
Steve Bernier	250 000 $ (2)
Ethan Moreau	200 000 $ (2)
Dan Ellis	175 000 $ (2)
Mikael Backlund	127 100 $ (2)
Jason LaBarbera	100 000 $ (1)
Ryan Jones	92 000 $ (2)
Jacob Markstrom	87 500 $ (2)
Ryan Stoa	85 000 $ (2)
Ryan Johnson	80 000 $ (1)
Brandon Prust	80 000 $ (3)
Ruslan Salei	75 000 $ (3)
Jared Boll	72 500 $ (4)
Sean Bergenheim	70 000 $ (2)
Zack Stortini	70 000 $ (5)
Spencer Machacek	63 500 $ (5)
David Desharnais	51 200 $ (3)
Troy Bodie	50 000 $ (3)
Salary Commitment
Year 2011 : 5 604 800,00 $
Year 2012 : 2 391 900,00 $
Year 2013 : 980 300,00 $
Year 2014 : 265 800,00 $

Calgary

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pengrowth Saddledome
Level 1:	6000 - 101 $ - 5 223 - 87,05%
Level 2:	5000 - 61 $ - 4 067 - 81,34%
Level 3:	2000 - 31 $ - 1 970 - 98,48%
Level 4:	4000 - 21 $ - 3 253 - 81,31%
Luxury:	1000 - 201 $ - 979 - 97,94%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	15 492 - 86,06%
Average Income per Game	1 432 397 $
Year to Date Revenue	60 160 681 $
Expense
Pro Players Total Salaries	65 561 000 $
Farm Players Total Salaries	12 845 517 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	67 419 332 $
Farm Year To Date Expenses	9 940 566 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	364 228 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	66 214 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	67 419 332 $
Estimate Under Maximum Payroll of 70 000 000 $	2 580 668 $
Estimate Over Minimum Payroll of 33 000 000 $	34 419 332 $
Current Funds	(2 092 912 $)
Projected Bank Account	(2 092 912 $)

Pro Players
Alexander Ovechkin	9 000 000 $ (4)
Scott Gomez	7 357 000 $ (4)
Andrei Markov	5 750 000 $ (4)
Martin Brodeur	5 200 000 $ (5)
Paul Martin	5 000 000 $ (4)
Mike Ribeiro	5 000 000 $ (2)
Keith Ballard	4 200 000 $ (3)
Jochen Hecht	3 525 000 $ (4)
Michael Cammalleri	3 100 000 $ (5)
Nathan Horton	3 000 000 $ (4)
Colin White	3 000 000 $ (4)
Joffrey Lupul	2 900 000 $ (5)
Matt Cullen	2 875 000 $ (2)
Mathieu Garon	1 300 000 $ (4)
Sean O'Donnell	1 250 000 $ (2)
Mike Weaver	800 000 $ (4)
Nate Thompson	625 000 $ (2)
Adam Hall	600 000 $ (2)
Maxim Lapierre	575 000 $ (2)
Shawn Thornton	504 000 $ (3)
Salary Commitment
Year 2011 : 65 561 000,00 $
Year 2012 : 65 561 000,00 $
Year 2013 : 54 636 000,00 $
Year 2014 : 49 932 000,00 $

Farm Players
Marc Savard	5 000 000 $ (3)
Greg Zanon	1 933 000 $ (1)
Jamal Mayers	1 570 000 $ (4)
Jeff Woywitka	700 000 $ (4)
Deryk Engelland	500 000 $ (2)
Trevor Gillies	500 000 $ (2)
Adam Pardy	500 000 $ (3)
Andrew Murray	500 000 $ (2)
Kyle Quincey	312 500 $ (2)
Blair Betts	152 600 $ (2)
Jason Strudwick	150 000 $ (4)
Matt Frattin	130 000 $ (3)
Craig Conroy	105 000 $ (2)
Alexander Vasyunov	85 000 $ (3)
Matthew Corrente	82 167 $ (2)
Scott Timmins	76 200 $ (3)
Krystofer Barch	67 800 $ (4)
Kevin Poulin	58 750 $ (3)
Mark Mancari	57 500 $ (4)
Tom Wandell	56 000 $ (4)
Bryan Rodney	55 000 $ (4)
Curtis McElhinney	53 500 $ (5)
Toby Petersen	50 500 $ (2)
Chris Conner	50 000 $ (3)
Fernando Pisani	50 000 $ (2)
Micheal Haley	50 000 $ (2)
Salary Commitment
Year 2011 : 12 845 517,00 $
Year 2012 : 2 569 517,00 $
Year 2013 : 1 616 750,00 $
Year 2014 : 666 800,00 $

Chicago

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 100 $ - 5 719 - 95,32%
Level 2:	5000 - 60 $ - 4 212 - 84,23%
Level 3:	2000 - 35 $ - 1 780 - 89,00%
Level 4:	4000 - 20 $ - 3 610 - 90,25%
Luxury:	1000 - 180 $ - 950 - 95,01%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 271 - 90,40%
Average Income per Game	1 507 648 $
Year to Date Revenue	63 321 218 $
Expense
Pro Players Total Salaries	63 103 333 $
Farm Players Total Salaries	2 997 850 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	51 622 406 $
Farm Year To Date Expenses	6 220 705 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	350 574 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	15 453 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	51 622 406 $
Estimate Under Maximum Payroll of 70 000 000 $	18 377 594 $
Estimate Over Minimum Payroll of 33 000 000 $	18 622 406 $
Current Funds	54 551 832 $
Projected Bank Account	54 551 832 $

Pro Players
Eric Staal	8 250 000 $ (3)
Brian Gionta	5 000 000 $ (3)
Ryan Kesler	5 000 000 $ (4)
David Legwand	4 500 000 $ (2)
Scott Hartnell	4 200 000 $ (3)
John Tavares	3 750 000 $ (3)
Shawn Horcoff	3 600 000 $ (5)
Brent Seabrook	3 500 000 $ (2)
Sami Salo	3 500 000 $ (3)
Kris Versteeg	3 083 000 $ (2)
Olli Jokinen	3 000 000 $ (2)
Chris Neil	2 000 000 $ (2)
Jason Chimera	1 875 000 $ (1)
Jonathan Quick	1 800 000 $ (3)
Brett Clark	1 500 000 $ (4)
Ladislav Smid	1 300 000 $ (5)
Kurtis Foster	1 025 000 $ (2)
Alex Auld	1 000 000 $ (2)
Alex Pietrangelo	875 000 $ (2)
Steven Kampfer	852 000 $ (2)
Chris Stewart	850 000 $ (4)
Michael Grabner	843 333 $ (3)
Jeff Schultz	650 000 $ (2)
Grant Clitsome	625 000 $ (3)
Brian Boyle	525 000 $ (1)
Salary Commitment
Year 2011 : 63 103 333,00 $
Year 2012 : 60 703 333,00 $
Year 2013 : 40 218 333,00 $
Year 2014 : 12 250 000,00 $

Farm Players
Jean-Sebastien Giguere	550 000 $ (2)
Alexander Frolov	350 000 $ (2)
Alexei Ponikarovsky	210 500 $ (1)
Matt Niskanen	150 000 $ (2)
Jason Williams	150 000 $ (1)
David Moss	130 000 $ (2)
James Wright	100 500 $ (2)
Jamie McGinn	99 700 $ (3)
Jed Ortmeyer	85 100 $ (3)
Nathan Gerbe	85 000 $ (3)
Bill Thomas	80 300 $ (3)
Nick Palmieri	80 167 $ (4)
Matt Smaby	77 500 $ (1)
Justin Falk	74 167 $ (5)
Mike Lundin	73 800 $ (4)
Adam Burish	70 000 $ (2)
Jon Sim	65 000 $ (2)
Ben Lovejoy	63 700 $ (5)
Arron Asham	62 500 $ (2)
Mike Brodeur	61 000 $ (4)
Jordan Hendry	60 000 $ (4)
Andreas Thuresson	56 167 $ (2)
Luca Caputi	55 500 $ (3)
Rick Rypien	55 000 $ (3)
Rod Pelley	52 250 $ (3)
Jeff Taffe	50 000 $ (1)
Patrick Dwyer	50 000 $ (4)
Salary Commitment
Year 2011 : 2 997 851,00 $
Year 2012 : 2 509 851,00 $
Year 2013 : 975 684,00 $
Year 2014 : 462 834,00 $

Columbus

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotia Bank
Level 1:	6000 - 100 $ - 5 926 - 98,77%
Level 2:	5000 - 60 $ - 4 286 - 85,71%
Level 3:	2000 - 35 $ - 1 830 - 91,50%
Level 4:	4000 - 20 $ - 3 755 - 93,86%
Luxury:	1000 - 200 $ - 989 - 98,91%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 785 - 93,25%
Average Income per Game	1 542 703 $
Year to Date Revenue	64 793 541 $
Expense
Pro Players Total Salaries	71 529 067 $
Farm Players Total Salaries	4 351 967 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	59 846 676 $
Farm Year To Date Expenses	6 104 450 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	397 384 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	22 433 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	59 846 676 $
Estimate Under Maximum Payroll of 70 000 000 $	10 153 324 $
Estimate Over Minimum Payroll of 33 000 000 $	26 846 676 $
Current Funds	14 844 897 $
Projected Bank Account	14 844 897 $

Pro Players
Jay Bouwmeester	6 680 000 $ (5)
Ryan Smyth	6 250 000 $ (1)
Tim Thomas	5 000 000 $ (1)
Saku Koivu	4 750 000 $ (1)
Mike Fisher	4 200 000 $ (2)
Robyn Regehr	4 020 000 $ (4)
Andrej Meszaros	4 000 000 $ (2)
Johan Franzen	3 955 000 $ (4)
Dennis Wideman	3 875 000 $ (3)
Willie Mitchell	3 500 000 $ (3)
Zach Parise	3 125 000 $ (5)
Michael Ryder	2 950 000 $ (1)
Joe Corvo	2 625 000 $ (4)
Matt Moulson	2 450 000 $ (3)
Craig Anderson	1 812 000 $ (2)
Eric Belanger	1 750 000 $ (1)
Manny Malhotra	1 500 000 $ (2)
Ryan McDonagh	1 300 000 $ (3)
Erik Karlsson	1 300 000 $ (4)
Tim Gleason	1 175 000 $ (1)
Jordan Eberle	1 158 000 $ (3)
Matt Carle	942 400 $ (5)
Patric Hornqvist	595 000 $ (2)
Sergei Kostitsyn	560 000 $ (5)
Ryan Wilson	551 667 $ (3)
Cal O'Reilly	505 000 $ (2)
Matt D'Agostini	500 000 $ (2)
Jannik Hansen	500 000 $ (2)
Salary Commitment
Year 2011 : 71 529 067,00 $
Year 2012 : 49 654 067,00 $
Year 2013 : 36 042 067,00 $
Year 2014 : 23 207 400,00 $

Farm Players
Jim Vandermeer	2 300 000 $ (1)
Johnny Oduya	350 000 $ (2)
Mike Comrie	337 500 $ (1)
Brayden Schenn	314 000 $ (2)
Ales Kotalik	250 000 $ (1)
Andrew Alberts	110 000 $ (1)
Alex Plante	107 500 $ (5)
Patrick Wiercioch	87 500 $ (4)
Bruno Gervais	74 100 $ (2)
Benn Ferriero	63 500 $ (3)
Scott Parse	55 000 $ (3)
Matt Climie	52 500 $ (2)
Arturs Kulda	51 667 $ (2)
Jay Rosehill	51 200 $ (2)
Jeremy Williams	50 000 $ (2)
Martin Gerber	50 000 $ (2)
John Mitchell	47 500 $ (2)
Salary Commitment
Year 2011 : 4 351 967,00 $
Year 2012 : 1 354 467,00 $
Year 2013 : 313 500,00 $
Year 2014 : 195 000,00 $

Détroit

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 100 $ - 5 889 - 98,15%
Level 2:	5000 - 60 $ - 4 312 - 86,23%
Level 3:	2000 - 35 $ - 1 830 - 91,51%
Level 4:	4000 - 20 $ - 3 718 - 92,95%
Luxury:	1000 - 200 $ - 982 - 98,20%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 731 - 92,95%
Average Income per Game	1 537 139 $
Year to Date Revenue	64 559 853 $
Expense
Pro Players Total Salaries	79 340 000 $
Farm Players Total Salaries	4 728 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	68 293 019 $
Farm Year To Date Expenses	11 530 991 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	440 778 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	24 371 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	68 293 019 $
Estimate Under Maximum Payroll of 70 000 000 $	1 706 981 $
Estimate Over Minimum Payroll of 33 000 000 $	35 293 019 $
Current Funds	7 584 690 $
Projected Bank Account	7 584 690 $

Pro Players
Zdeno Chara	7 500 000 $ (5)
Henrik Lundqvist	6 875 000 $ (1)
Brian Rafalski	6 000 000 $ (4)
Mike Richards	5 750 000 $ (2)
Bryan McCabe	5 750 000 $ (5)
Sergei Gonchar	5 500 000 $ (2)
Simon Gagne	5 250 000 $ (3)
Martin Erat	4 500 000 $ (2)
Ryan Getzlaf	4 500 000 $ (4)
Ryan Whitney	4 000 000 $ (3)
Patrick Sharp	3 900 000 $ (2)
Tobias Enstrom	3 750 000 $ (4)
Lee Stempniak	2 500 000 $ (2)
Drew Stafford	1 900 000 $ (4)
Alexander Steen	1 700 000 $ (2)
Shane O'Brien	1 600 000 $ (5)
Travis Moen	1 500 000 $ (5)
Clarke Macarthur	1 400 000 $ (3)
Kyle Brodziak	1 150 000 $ (4)
TJ Galiardi	875 000 $ (4)
Michal Neuvirth	850 000 $ (4)
Ville Leino	825 000 $ (3)
Keith Aulie	733 000 $ (3)
Brett Carson	522 000 $ (3)
Matt Taormina	510 000 $ (2)
Salary Commitment
Year 2011 : 79 340 000,00 $
Year 2012 : 72 465 000,00 $
Year 2013 : 48 105 000,00 $
Year 2014 : 35 375 000,00 $

Farm Players
Mats Zuccarello	940 000 $ (3)
Boyd Gordon	725 000 $ (4)
David Booth	425 000 $ (1)
Eric Brewer	425 000 $ (2)
Brad Boyes	400 000 $ (3)
Tyler Bozak	372 500 $ (3)
Matthew Lombardi	350 000 $ (3)
Jonas Hiller	130 000 $ (2)
Jarkko Ruutu	130 000 $ (5)
Derek Boogaard	95 000 $ (1)
Maksim Mayorov	86 300 $ (3)
Trevor Lewis	85 500 $ (3)
Michal Repik	84 600 $ (2)
Brendan Mikkelson	82 200 $ (3)
Jody Shelley	72 500 $ (1)
Ryan Potulny	59 500 $ (3)
Mike Santorelli	59 200 $ (4)
Jean-Francois Jacques	52 500 $ (3)
Cody McCormick	52 200 $ (2)
Nathan Lawson	51 000 $ (4)
Doug Janik	50 000 $ (2)
Salary Commitment
Year 2011 : 4 728 000,00 $
Year 2012 : 2 637 000,00 $
Year 2013 : 1 895 200,00 $
Year 2014 : 312 700,00 $

Hartford

Arena Capacity - Ticket Price Attendance - %
Arena Name	Civic Center
Level 1:	6000 - 100 $ - 5 899 - 98,32%
Level 2:	5000 - 58 $ - 4 894 - 97,88%
Level 3:	2000 - 35 $ - 1 820 - 90,99%
Level 4:	4000 - 20 $ - 3 672 - 91,80%
Luxury:	1000 - 200 $ - 975 - 97,54%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	17 261 - 95,89%
Average Income per Game	1 567 798 $
Year to Date Revenue	65 847 532 $
Expense
Pro Players Total Salaries	63 403 889 $
Farm Players Total Salaries	17 359 304 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 794 292 $
Farm Year To Date Expenses	10 531 216 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	352 244 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	89 481 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	62 794 292 $
Estimate Under Maximum Payroll of 70 000 000 $	7 205 708 $
Estimate Over Minimum Payroll of 33 000 000 $	29 794 292 $
Current Funds	44 703 933 $
Projected Bank Account	44 703 933 $

Pro Players
Marian Hossa	7 400 000 $ (1)
Thomas Vanek	7 143 000 $ (1)
Nicklas Backstrom	6 700 000 $ (2)
Ed Jovanovski	6 500 000 $ (3)
Jack Johnson	4 357 000 $ (4)
Dustin Penner	4 250 000 $ (3)
Ryan Suter	3 500 000 $ (3)
Tim Connolly	3 500 000 $ (2)
Niklas Hjalmarsson	3 500 000 $ (3)
Derick Brassard	3 200 000 $ (5)
Mikko Koivu	2 700 000 $ (3)
Johnny Boychuk	1 875 000 $ (4)
Alex Tanguay	1 700 000 $ (4)
Jussi Jokinen	1 700 000 $ (4)
Cam Fowler	1 400 000 $ (4)
Sergei Bobrovsky	900 000 $ (2)
Dominic Moore	900 000 $ (2)
Carey Price	850 000 $ (2)
Cody Franson	693 889 $ (3)
Brandon Dubinsky	635 000 $ (2)
Salary Commitment
Year 2011 : 63 403 889,00 $
Year 2012 : 48 860 889,00 $
Year 2013 : 35 375 889,00 $
Year 2014 : 14 232 000,00 $

Farm Players
Jason Arnott	4 500 000 $ (2)
Jason Blake	4 000 000 $ (1)
Marco Sturm	3 500 000 $ (2)
Valtteri Filppula	3 000 000 $ (2)
Cal Clutterbuck	557 000 $ (3)
Pascal Leclaire	380 000 $ (3)
Jose Theodore	110 000 $ (3)
Ben Eager	96 500 $ (3)
Jake Muzzin	90 000 $ (3)
B.J. Crombeen	87 300 $ (3)
Eric Boulton	86 000 $ (1)
Kenndal McArdle	85 000 $ (2)
TJ Brodie	73 300 $ (2)
Bryan Bickell	71 667 $ (2)
Jamie Arniel	70 200 $ (3)
Anders Lindback	63 750 $ (3)
Brandon Pirri	61 500 $ (3)
Daniel Paille	58 520 $ (1)
Maxim Noreau	57 500 $ (2)
Derek Dorsett	56 200 $ (2)
Dylan Reese	52 500 $ (2)
Aaron Rome	52 500 $ (3)
Mattias Ritola	51 167 $ (3)
Brad Staubitz	50 000 $ (2)
Ryan Hollweg	50 000 $ (3)
John McCarthy	50 000 $ (2)
Joey MacDonald	48 700 $ (2)
Salary Commitment
Year 2011 : 17 359 304,00 $
Year 2012 : 2 813 484,00 $
Year 2013 : 1 168 617,00 $
Year 2014 : 0,00 $

Los Angeles

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - 99 $ - 5 769 - 96,15%
Level 2:	5000 - 59 $ - 4 554 - 91,08%
Level 3:	2000 - 34 $ - 1 941 - 97,05%
Level 4:	4000 - 20 $ - 3 622 - 90,55%
Luxury:	1000 - 199 $ - 981 - 98,05%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 866 - 93,70%
Average Income per Game	1 529 333 $
Year to Date Revenue	64 231 976 $
Expense
Pro Players Total Salaries	79 737 500 $
Farm Players Total Salaries	4 775 933 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	69 820 515 $
Farm Year To Date Expenses	6 434 440 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	442 986 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	24 618 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	69 820 515 $
Estimate Under Maximum Payroll of 70 000 000 $	179 485 $
Estimate Over Minimum Payroll of 33 000 000 $	36 820 515 $
Current Funds	7 585 704 $
Projected Bank Account	7 585 704 $

Pro Players
Evgeni Malkin	8 700 000 $ (4)
Sidney Crosby	8 700 000 $ (4)
Rick Nash	7 800 000 $ (5)
Ilya Kovalchuk	7 500 000 $ (2)
Marian Gaborik	7 500 000 $ (3)
Henrik Zetterberg	6 083 000 $ (3)
Roberto Luongo	5 333 000 $ (3)
Shea Weber	4 500 000 $ (4)
Tomas Kaberle	4 250 000 $ (5)
Taylor Hall	3 750 000 $ (4)
Brent Burns	3 550 000 $ (3)
Alexander Edler	3 250 000 $ (2)
Jonathan Toews	2 800 000 $ (3)
T.J. Oshie	1 275 000 $ (2)
Max Pacioretty	875 000 $ (4)
Jonathan Bernier	843 000 $ (2)
David Jones	838 000 $ (2)
David Backes	802 500 $ (1)
Marc Staal	765 000 $ (2)
Adam McQuaid	623 000 $ (3)
Salary Commitment
Year 2011 : 79 737 500,00 $
Year 2012 : 78 935 000,00 $
Year 2013 : 64 464 000,00 $
Year 2014 : 38 575 000,00 $

Farm Players
Travis Hamonic	875 000 $ (3)
Steve Montador	800 000 $ (5)
Filip Kuba	370 000 $ (3)
Braydon Coburn	320 000 $ (4)
David Clarkson	266 700 $ (2)
Mike Smith	220 000 $ (1)
Antero Niittymaki	200 000 $ (3)
Matt Cooke	180 000 $ (3)
Casey Wellman	135 000 $ (4)
Peter Budaj	125 000 $ (1)
Marc-Andre Bergeron	119 700 $ (2)
Kyle Palmieri	102 500 $ (4)
John Moore	99 500 $ (4)
Jonathon Blum	94 200 $ (4)
Mikko Koskinen	90 000 $ (4)
Carl Klingberg	90 000 $ (2)
Antti Miettinen	88 500 $ (1)
Mattias Tedenby	87 500 $ (2)
Jim O'Brien	81 700 $ (2)
Marcel Goc	77 500 $ (2)
Ty Wishart	75 000 $ (2)
Teemu Laakso	73 333 $ (3)
Marc Methot	52 200 $ (2)
Liam Reddox	51 500 $ (5)
George Parros	51 100 $ (3)
John Scott	50 000 $ (3)
Salary Commitment
Year 2011 : 4 775 933,00 $
Year 2012 : 2 834 933,00 $
Year 2013 : 1 984 633,00 $
Year 2014 : 972 700,00 $

Minnesota

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - 99 $ - 5 937 - 98,95%
Level 2:	5000 - 59 $ - 4 396 - 87,92%
Level 3:	2000 - 40 $ - 1 517 - 75,84%
Level 4:	4000 - 20 $ - 3 445 - 86,12%
Luxury:	1000 - 200 $ - 919 - 91,86%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 213 - 90,07%
Average Income per Game	1 523 949 $
Year to Date Revenue	64 005 872 $
Expense
Pro Players Total Salaries	58 285 000 $
Farm Players Total Salaries	2 598 700 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	55 810 796 $
Farm Year To Date Expenses	6 663 858 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	323 806 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 395 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	55 810 796 $
Estimate Under Maximum Payroll of 70 000 000 $	14 189 204 $
Estimate Over Minimum Payroll of 33 000 000 $	22 810 796 $
Current Funds	12 987 601 $
Projected Bank Account	12 987 601 $

Pro Players
Joe Thornton	7 200 000 $ (2)
Paul Stastny	6 600 000 $ (3)
Patrick Marleau	6 300 000 $ (5)
Martin Havlat	6 000 000 $ (2)
RJ Umberger	3 750 000 $ (3)
Drew Doughty	3 475 000 $ (2)
Stephane Robidas	3 300 000 $ (3)
Teemu Selanne	3 250 000 $ (2)
Anton Volchenkov	2 200 000 $ (2)
Todd Bertuzzi	1 938 000 $ (1)
Tomas Holmstrom	1 875 000 $ (2)
Rostislav Klesla	1 650 000 $ (1)
Rene Bourque	1 350 000 $ (2)
Josh Gorges	1 100 000 $ (2)
Milan Jurcina	912 000 $ (1)
Ryan O'Reilly	900 000 $ (3)
Wayne Simmonds	822 000 $ (3)
Guillaume Latendresse	803 000 $ (4)
Eric Fehr	800 000 $ (3)
Pekka Rinne	725 000 $ (3)
Tomas Fleischmann	725 000 $ (2)
Tyler Kennedy	725 000 $ (2)
Corey Crawford	700 000 $ (1)
Ryane Clowe	600 000 $ (1)
Steve Downie	585 000 $ (2)
Salary Commitment
Year 2011 : 58 285 000,00 $
Year 2012 : 52 485 000,00 $
Year 2013 : 24 000 000,00 $
Year 2014 : 7 103 000,00 $

Farm Players
Ryan Parent	850 000 $ (4)
Chuck Kobasew	233 300 $ (3)
Steven Reinprecht	205 000 $ (3)
Matt Gilroy	175 000 $ (4)
Evan Oberg	156 250 $ (5)
Kevin Porter	89 500 $ (3)
Yann Sauve	87 500 $ (3)
Teemu Hartikainen	87 500 $ (5)
Vladimir Zharkov	85 000 $ (2)
Jhonas Enroth	85 000 $ (2)
Patrice Cormier	84 600 $ (2)
Matt Hunwick	77 500 $ (4)
Mike Blunden	73 500 $ (3)
Darroll Powe	72 500 $ (4)
Colin Fraser	70 000 $ (4)
Brett Sterling	58 550 $ (2)
Eric Wellwood	58 000 $ (2)
Mike McKenna	50 000 $ (3)
Salary Commitment
Year 2011 : 2 598 700,00 $
Year 2012 : 1 833 700,00 $
Year 2013 : 1 462 550,00 $
Year 2014 : 723 750,00 $

Montréal

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6000 - 99 $ - 5 871 - 97,84%
Level 2:	5000 - 50 $ - 4 961 - 99,22%
Level 3:	2000 - 30 $ - 1 982 - 99,11%
Level 4:	4000 - 19 $ - 3 932 - 98,30%
Luxury:	1000 - 195 $ - 982 - 98,20%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	17 728 - 98,49%
Average Income per Game	1 501 398 $
Year to Date Revenue	63 058 715 $
Expense
Pro Players Total Salaries	45 854 000 $
Farm Players Total Salaries	1 186 967 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	56 315 347 $
Farm Year To Date Expenses	3 986 445 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	254 744 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 118 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	56 315 347 $
Estimate Under Maximum Payroll of 70 000 000 $	13 684 653 $
Estimate Over Minimum Payroll of 33 000 000 $	23 315 347 $
Current Funds	59 834 029 $
Projected Bank Account	59 834 029 $

Pro Players
Marek Zidlicky	4 000 000 $ (4)
Travis Zajac	3 888 000 $ (4)
Jaroslav Halak	3 750 000 $ (4)
Marc-Edouard Vlasic	3 100 000 $ (3)
Evander Kane	3 100 000 $ (3)
Niklas Hagman	3 000 000 $ (2)
Adam Foote	3 000 000 $ (1)
Luke Schenn	2 975 000 $ (3)
Nazem Kadri	1 750 000 $ (2)
Chris Higgins	1 600 000 $ (3)
Tyler Myers	1 300 000 $ (2)
Brandon Sutter	1 225 000 $ (4)
Nick Foligno	1 200 000 $ (5)
Vernon Fiddler	1 100 000 $ (3)
Jordan Caron	1 100 000 $ (5)
Rob Niedermayer	1 000 000 $ (1)
Niclas Bergfors	900 000 $ (2)
Marcus Johansson	900 000 $ (2)
Claude Giroux	822 000 $ (2)
Zach Boychuk	787 000 $ (2)
Alex Stalock	785 000 $ (3)
Jonas Holos	785 000 $ (3)
Maxime Talbot	650 000 $ (1)
Braden Holtby	570 000 $ (2)
Mark Fayne	542 000 $ (3)
Noah Welch	525 000 $ (3)
Peter Mannino	500 000 $ (2)
Tim Jackman	500 000 $ (2)
Olivier Magnan	500 000 $ (4)
Salary Commitment
Year 2011 : 45 854 000,00 $
Year 2012 : 41 204 000,00 $
Year 2013 : 30 175 000,00 $
Year 2014 : 15 663 000,00 $

Farm Players
Nino Niederreiter	282 500 $ (4)
Doug Weight	220 000 $ (2)
Nick Spaling	89 167 $ (2)
Brandon McMillan	87 500 $ (4)
T.J. Hensick	85 000 $ (5)
Marc-Antoine Pouliot	82 500 $ (2)
Colby Cohen	78 750 $ (2)
Nick Johnson	59 300 $ (4)
Philippe Dupuis	52 250 $ (4)
Travis Morin	50 000 $ (2)
Kyle Wilson	50 000 $ (2)
Jerome Samson	50 000 $ (3)
Salary Commitment
Year 2011 : 1 186 967,00 $
Year 2012 : 1 186 967,00 $
Year 2013 : 616 550,00 $
Year 2014 : 566 550,00 $

New York

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 100 $ - 5 902 - 98,36%
Level 2:	5000 - 65 $ - 3 869 - 77,38%
Level 3:	2000 - 35 $ - 1 840 - 91,99%
Level 4:	4000 - 20 $ - 3 722 - 93,06%
Luxury:	1000 - 200 $ - 985 - 98,52%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 318 - 90,65%
Average Income per Game	1 530 783 $
Year to Date Revenue	64 292 886 $
Expense
Pro Players Total Salaries	74 994 000 $
Farm Players Total Salaries	2 421 917 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	69 330 753 $
Farm Year To Date Expenses	7 364 800 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	416 633 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	12 484 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	69 330 753 $
Estimate Under Maximum Payroll of 70 000 000 $	669 247 $
Estimate Over Minimum Payroll of 33 000 000 $	36 330 753 $
Current Funds	14 941 430 $
Projected Bank Account	14 941 430 $

Pro Players
Brian Campbell	7 140 000 $ (2)
Lubomir Visnovsky	5 600 000 $ (3)
Jeff Carter	5 000 000 $ (5)
Daniel Alfredsson	4 875 000 $ (2)
Scott Hannan	4 500 000 $ (1)
Ryan Malone	4 500 000 $ (4)
Jordan Staal	4 000 000 $ (3)
Derek Roy	4 000 000 $ (4)
Tuomo Ruutu	3 800 000 $ (2)
Chris Kunitz	3 725 000 $ (3)
Ray Whitney	3 550 000 $ (2)
Matt Duchene	3 400 000 $ (2)
Niklas Backstrom	3 100 000 $ (1)
Toni Lydman	3 000 000 $ (4)
Dustin Byfuglien	3 000 000 $ (3)
Dwayne Roloson	2 500 000 $ (2)
Michal Rozsival	2 300 000 $ (1)
Jordan Leopold	1 500 000 $ (5)
Anton Babchuk	1 400 000 $ (4)
Ryan O'Byrne	942 000 $ (4)
Zach Bogosian	875 000 $ (4)
Rob Scuderi	725 000 $ (2)
Ryan Callahan	600 000 $ (4)
Andrew Ebbett	487 000 $ (2)
Mathieu Darche	475 000 $ (1)
Salary Commitment
Year 2011 : 74 994 000,00 $
Year 2012 : 64 619 000,00 $
Year 2013 : 38 142 000,00 $
Year 2014 : 21 817 000,00 $

Farm Players
Michael Commodore	375 000 $ (1)
Tom Poti	350 000 $ (3)
Rostislav Olesz	312 500 $ (2)
Patrick O'Sullivan	292 500 $ (4)
Petr Prucha	160 000 $ (1)
Radek Martinek	150 000 $ (3)
Marcel Mueller	111 300 $ (4)
Jeremy Morin	91 667 $ (2)
Steve Mason	90 500 $ (4)
Cory Emmerton	82 200 $ (2)
Andrew Raycroft	80 000 $ (2)
Lance Bouma	69 300 $ (4)
Jake Dowell	68 750 $ (3)
Timo Pielmeier	65 000 $ (4)
Matt Martin	63 200 $ (2)
Brent Johnson	60 000 $ (3)
Salary Commitment
Year 2011 : 2 421 917,00 $
Year 2012 : 1 886 917,00 $
Year 2013 : 1 257 350,00 $
Year 2014 : 628 600,00 $

Philadelphie

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wachovia Center
Level 1:	6000 - 100 $ - 5 926 - 98,76%
Level 2:	5000 - 58 $ - 4 253 - 85,05%
Level 3:	2000 - 34 $ - 1 716 - 85,80%
Level 4:	4000 - 19 $ - 3 489 - 87,23%
Luxury:	1000 - 200 $ - 904 - 90,42%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 288 - 90,49%
Average Income per Game	1 527 476 $
Year to Date Revenue	64 153 976 $
Expense
Pro Players Total Salaries	76 363 300 $
Farm Players Total Salaries	2 953 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	69 319 533 $
Farm Year To Date Expenses	5 149 424 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	424 241 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	15 224 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	69 319 533 $
Estimate Under Maximum Payroll of 70 000 000 $	680 467 $
Estimate Over Minimum Payroll of 33 000 000 $	36 319 533 $
Current Funds	42 268 762 $
Projected Bank Account	42 268 762 $

Pro Players
Jason Spezza	7 000 000 $ (2)
Jarome Iginla	7 000 000 $ (3)
Danny Briere	6 500 000 $ (1)
Dion Phaneuf	6 500 000 $ (2)
Kimmo Timonen	6 333 000 $ (1)
Cam Ward	6 300 000 $ (3)
Corey Perry	5 325 000 $ (4)
Martin St Louis	5 000 000 $ (2)
Shane Doan	4 550 000 $ (1)
Joni Pitkanen	4 000 000 $ (2)
Steve Ott	2 950 000 $ (3)
Mikhail Grabovski	2 900 000 $ (2)
Bryan Allen	2 900 000 $ (3)
Paul Gaustad	2 300 000 $ (4)
Chad Larose	1 700 000 $ (2)
Rich Peverley	1 325 000 $ (3)
Kevin Shattenkirk	1 300 000 $ (2)
Alex Goligoski	795 300 $ (5)
Mark Giordano	600 000 $ (2)
Milan Lucic	585 000 $ (3)
Scott Clemmensen	500 000 $ (1)
Salary Commitment
Year 2011 : 76 363 300,00 $
Year 2012 : 58 480 300,00 $
Year 2013 : 29 480 300,00 $
Year 2014 : 8 420 300,00 $

Farm Players
John Madden	1 250 000 $ (1)
Chris Campoli	140 000 $ (3)
Andrew Cogliano	113 300 $ (5)
Nick Leddy	111 700 $ (4)
Johan Hedberg	108 700 $ (2)
Greg Nemisz	104 600 $ (4)
David Perron	91 800 $ (2)
Robin Lehner	90 000 $ (2)
Oscar Moller	87 500 $ (3)
Tomas Tatar	87 000 $ (2)
Kyle Clifford	87 000 $ (2)
Fredrik Sjostrom	80 000 $ (1)
Tom Sestito	75 167 $ (3)
Kris Russell	75 000 $ (2)
Cody Almond	64 333 $ (2)
Michael Leighton	60 000 $ (2)
Alexandre Picard	60 000 $ (4)
Yannick Weber	58 800 $ (5)
Jesse Joensuu	58 500 $ (2)
Matt Carkner	50 100 $ (3)
Alexandre Giroux	50 000 $ (1)
Justin Peters	50 000 $ (3)
Salary Commitment
Year 2011 : 2 953 500,00 $
Year 2012 : 1 573 500,00 $
Year 2013 : 851 167,00 $
Year 2014 : 448 400,00 $

Pittsburgh

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6000 - 100 $ - 5 765 - 96,08%
Level 2:	5000 - 60 $ - 4 083 - 81,67%
Level 3:	2000 - 35 $ - 1 764 - 88,20%
Level 4:	4000 - 20 $ - 3 571 - 89,27%
Luxury:	1000 - 200 $ - 975 - 97,53%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 158 - 89,77%
Average Income per Game	1 494 635 $
Year to Date Revenue	62 774 658 $
Expense
Pro Players Total Salaries	61 438 000 $
Farm Players Total Salaries	9 662 100 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 056 801 $
Farm Year To Date Expenses	6 766 144 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	341 322 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	49 805 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	62 056 801 $
Estimate Under Maximum Payroll of 70 000 000 $	7 943 199 $
Estimate Over Minimum Payroll of 33 000 000 $	29 056 801 $
Current Funds	14 551 044 $
Projected Bank Account	14 551 044 $

Pro Players
Brad Richards	7 800 000 $ (2)
Patrik Elias	7 500 000 $ (5)
Phil Kessel	5 400 000 $ (3)
Marc-Andre Fleury	5 000 000 $ (4)
Ron Hainsey	4 500 000 $ (2)
Chris Phillips	3 500 000 $ (1)
Brad Stuart	3 500 000 $ (1)
Andrei Kostitsyn	3 250 000 $ (3)
Ian White	3 000 000 $ (4)
Vinny Prospal	2 100 000 $ (3)
Shaone Morrisonn	2 075 000 $ (3)
Radek Dvorak	2 000 000 $ (1)
Sean Avery	1 938 000 $ (2)
Mike Grier	1 200 000 $ (1)
Roman Polak	1 100 000 $ (5)
Randy Jones	1 000 000 $ (3)
Marty Reasoner	950 000 $ (1)
Jason Pominville	925 000 $ (3)
Carl Gunnarsson	800 000 $ (2)
Trevor Daley	800 000 $ (1)
Al Montoya	750 000 $ (2)
Danny Cleary	675 000 $ (4)
Kent Huskins	600 000 $ (1)
Matt Hendricks	575 000 $ (4)
Joel Ward	500 000 $ (3)
Salary Commitment
Year 2011 : 61 438 000,00 $
Year 2012 : 48 888 000,00 $
Year 2013 : 33 100 000,00 $
Year 2014 : 17 850 000,00 $

Farm Players
Mattias Ohlund	3 607 000 $ (1)
Craig Rivet	3 500 000 $ (1)
Rick Dipietro	450 000 $ (5)
Daymond Langkow	450 000 $ (3)
Jean-Pierre Dumont	400 000 $ (2)
Todd White	235 000 $ (2)
Patrick Lalime	100 000 $ (1)
Justin Braun	87 500 $ (3)
Alexander Urbom	87 000 $ (3)
Shawn Matthias	77 000 $ (2)
Matt Bradley	70 000 $ (3)
Zenon Konopka	60 000 $ (3)
Robbie Earl	60 000 $ (3)
Brad Winchester	60 000 $ (3)
Matt Lashoff	58 500 $ (3)
David LeNeveu	55 000 $ (2)
Kevin Westgarth	52 500 $ (4)
Darryl Boyce	52 500 $ (3)
Tim Sestito	50 100 $ (3)
Mike Brown	50 000 $ (2)
Patrick Eaves	50 000 $ (1)
Brandon Segal	50 000 $ (4)
Salary Commitment
Year 2011 : 9 662 100,00 $
Year 2012 : 2 405 100,00 $
Year 2013 : 1 588 100,00 $
Year 2014 : 552 500,00 $

Québec

Arena Capacity - Ticket Price Attendance - %
Arena Name	HSBC Arena
Level 1:	6000 - 100 $ - 5 883 - 98,05%
Level 2:	5000 - 60 $ - 4 231 - 84,61%
Level 3:	2000 - 35 $ - 1 814 - 90,71%
Level 4:	4000 - 20 $ - 3 643 - 91,07%
Luxury:	1000 - 200 $ - 972 - 97,15%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 543 - 91,90%
Average Income per Game	1 524 665 $
Year to Date Revenue	64 035 945 $
Expense
Pro Players Total Salaries	39 894 334 $
Farm Players Total Salaries	1 569 380 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	42 550 407 $
Farm Year To Date Expenses	7 074 938 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	221 635 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	8 090 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	42 550 407 $
Estimate Under Maximum Payroll of 70 000 000 $	27 449 593 $
Estimate Over Minimum Payroll of 33 000 000 $	9 550 407 $
Current Funds	57 536 122 $
Projected Bank Account	57 536 122 $

Pro Players
Brian Rolston	5 062 000 $ (2)
Victor Hedman	3 500 000 $ (2)
Mike Modano	3 450 000 $ (3)
Kari Lehtonen	3 000 000 $ (2)
Fedor Tyutin	2 844 000 $ (2)
Mason Raymond	2 550 000 $ (4)
Magnus Paajarvi	1 525 000 $ (2)
Scottie Upshall	1 500 000 $ (3)
John Erskine	1 250 000 $ (2)
Keith Yandle	1 200 000 $ (2)
Kyle Wellwood	1 200 000 $ (3)
Jiri Hudler	1 150 000 $ (3)
Carlo Colaiacovo	1 050 000 $ (1)
Jonathan Ericsson	900 000 $ (2)
Thomas McCollum	875 000 $ (3)
Tyler Ennis	875 000 $ (5)
Chad Johnson	850 000 $ (3)
Adam Henrique	846 000 $ (4)
Kris Letang	835 000 $ (2)
David Krejci	825 000 $ (2)
Brad Marchand	821 667 $ (2)
Jamie Benn	821 667 $ (5)
Erik Christensen	750 000 $ (4)
Anthony Stewart	632 000 $ (4)
James Reimer	555 000 $ (3)
Jared Spurgeon	527 000 $ (4)
Mark Fraser	500 000 $ (3)
Salary Commitment
Year 2011 : 39 894 334,00 $
Year 2012 : 38 844 334,00 $
Year 2013 : 17 081 667,00 $
Year 2014 : 7 001 667,00 $

Farm Players
Trent Hunter	200 000 $ (4)
Chris Osgood	141 700 $ (3)
Sergei Shirokov	135 000 $ (4)
Lars Eller	127 083 $ (5)
Ryan O'Marra	122 167 $ (4)
Blake Geoffrion	106 200 $ (4)
Colton Gillies	104 200 $ (4)
Matt Calvert	89 200 $ (3)
Jiri Tlusty	85 000 $ (2)
Ben Maxwell	68 500 $ (5)
Richard Bachman	63 000 $ (3)
Zack Smith	58 330 $ (4)
Stefan Della Rovere	57 000 $ (4)
Tanner Glass	57 000 $ (1)
Brett Festerling	52 500 $ (3)
Cody Bass	52 500 $ (2)
Paul Bissonnette	50 000 $ (4)
Salary Commitment
Year 2011 : 1 569 380,00 $
Year 2012 : 1 512 380,00 $
Year 2013 : 1 374 880,00 $
Year 2014 : 1 028 480,00 $

St-Louis

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - 100 $ - 5 667 - 94,44%
Level 2:	5000 - 60 $ - 4 076 - 81,53%
Level 3:	2000 - 35 $ - 1 766 - 88,30%
Level 4:	4000 - 20 $ - 3 533 - 88,33%
Luxury:	1000 - 200 $ - 954 - 95,44%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	15 997 - 88,87%
Average Income per Game	1 474 991 $
Year to Date Revenue	61 949 629 $
Expense
Pro Players Total Salaries	29 332 000 $
Farm Players Total Salaries	13 502 877 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	34 207 657 $
Farm Year To Date Expenses	9 444 013 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	162 956 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	69 602 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	34 207 657 $
Estimate Under Maximum Payroll of 70 000 000 $	35 792 343 $
Estimate Over Minimum Payroll of 33 000 000 $	1 207 657 $
Current Funds	42 831 960 $
Projected Bank Account	42 831 960 $

Pro Players
Cory Sarich	3 600 000 $ (3)
Nick Schultz	3 200 000 $ (2)
Anton Stralman	1 950 000 $ (3)
Nicklas Grossman	1 625 000 $ (2)
Jeff Skinner	1 400 000 $ (3)
Benoit Pouliot	1 375 000 $ (4)
Dmitry Kulikov	1 325 000 $ (3)
Patrik Berglund	1 247 000 $ (4)
Logan Couture	1 242 000 $ (3)
Steve Eminger	1 125 000 $ (3)
Cam Barker	984 000 $ (2)
Martin Hanzal	980 000 $ (4)
Bryan Little	900 000 $ (3)
Jared Cowen	900 000 $ (3)
Jakub Voracek	875 000 $ (2)
Derek Stepan	875 000 $ (4)
Ondrej Pavelec	850 000 $ (4)
Nikolai Kulemin	850 000 $ (2)
Semyon Varlamov	822 000 $ (3)
Artem Anisimov	822 000 $ (4)
Nikita Nikitin	800 000 $ (4)
Theo Peckham	560 000 $ (2)
Mike Weber	550 000 $ (3)
Tomas Kopecky	475 000 $ (4)
Salary Commitment
Year 2011 : 29 332 000,00 $
Year 2012 : 29 332 000,00 $
Year 2013 : 21 238 000,00 $
Year 2014 : 7 424 000,00 $

Farm Players
Chris Drury	7 050 000 $ (3)
Josh Bailey	875 000 $ (3)
Luca Sbisa	875 000 $ (2)
Chris Butler	560 000 $ (3)
Samuel Pahlsson	265 000 $ (2)
Chris Clark	250 000 $ (2)
Nikita Filatov	219 600 $ (2)
Mikkel Boedker	172 500 $ (3)
Cody Hodgson	166 700 $ (3)
Alexander Burmistrov	150 000 $ (4)
Keaton Ellerby	130 000 $ (2)
Ty Conklin	130 000 $ (3)
Chris Summers	121 200 $ (2)
Joe Colborne	110 000 $ (4)
Cory Schneider	108 400 $ (2)
Cody McLeod	103 300 $ (2)
Brett MacLean	95 000 $ (2)
Christopher Tanev	90 000 $ (4)
Marcus Kruger	90 000 $ (3)
Zac Dalpe	87 500 $ (4)
Kyle Turris	87 500 $ (2)
Linus Omark	87 500 $ (2)
Philip McRae	85 400 $ (2)
Colin Greening	85 000 $ (3)
Philip Larsen	85 000 $ (5)
Brian Lee	85 000 $ (2)
Dana Tyrell	84 600 $ (2)
Cameron Gaunce	84 600 $ (4)
Andrei Loktionov	84 583 $ (4)
Jakub Kindl	82 167 $ (4)
Evgeny Grachev	81 700 $ (3)
Tomas Vincour	80 000 $ (4)
Rob Schremp	78 600 $ (3)
Tomas Kubalik	78 300 $ (4)
Marc-Andre Gragnani	75 027 $ (2)
Dan Sexton	75 000 $ (3)
Lauri Korpikoski	70 000 $ (2)
Devan Dubnyk	70 000 $ (2)
Brett Lebda	65 000 $ (2)
Ryan Shannon	60 000 $ (2)
Oskars Bartulis	60 000 $ (4)
Matt Halischuk	56 200 $ (4)
Vladimir Sobotka	55 000 $ (3)
Dustin Jeffrey	50 000 $ (3)
Justin Abdelkader	47 500 $ (3)
Salary Commitment
Year 2011 : 13 502 877,00 $
Year 2012 : 5 078 877,00 $
Year 2013 : 2 928 850,00 $
Year 2014 : 1 048 350,00 $

Tampa Bay

Arena Capacity - Ticket Price Attendance - %
Arena Name	St. Pete Times Forum
Level 1:	6000 - 100 $ - 5 923 - 98,72%
Level 2:	5000 - 60 $ - 4 348 - 86,95%
Level 3:	2000 - 30 $ - 1 990 - 99,49%
Level 4:	4000 - 20 $ - 3 741 - 93,52%
Luxury:	1000 - 200 $ - 990 - 99,00%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 991 - 94,40%
Average Income per Game	1 541 367 $
Year to Date Revenue	64 737 426 $
Expense
Pro Players Total Salaries	69 865 000 $
Farm Players Total Salaries	11 124 325 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	68 034 886 $
Farm Year To Date Expenses	11 547 770 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	388 139 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	57 342 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	68 034 886 $
Estimate Under Maximum Payroll of 70 000 000 $	1 965 114 $
Estimate Over Minimum Payroll of 33 000 000 $	35 034 886 $
Current Funds	12 596 212 $
Projected Bank Account	12 596 212 $

Pro Players
Dany Heatley	7 500 000 $ (2)
Pavel Datsyuk	6 700 000 $ (1)
Chris Pronger	6 250 000 $ (2)
Alexander Semin	6 000 000 $ (2)
Miikka Kiprusoff	5 833 000 $ (4)
Patrice Bergeron	4 750 000 $ (4)
Joe Pavelski	4 000 000 $ (1)
Brooks Orpik	3 750 000 $ (1)
Dustin Brown	3 175 000 $ (1)
Niklas Kronwall	3 000 000 $ (2)
Jamie Langenbrunner	2 800 000 $ (2)
Chris Kelly	2 125 000 $ (5)
Alexandre Burrows	2 000 000 $ (2)
Francois Beauchemin	1 650 000 $ (1)
Andrew Ladd	1 450 000 $ (2)
Jay McClement	1 450 000 $ (3)
Jason Garrison	1 280 000 $ (2)
Todd Marchant	1 125 000 $ (4)
Antoine Vermette	1 075 000 $ (4)
Christian Ehrhoff	900 000 $ (4)
P.K. Subban	875 000 $ (3)
Antti Niemi	827 000 $ (2)
Francis Bouillon	750 000 $ (2)
Craig Adams	600 000 $ (4)
Salary Commitment
Year 2011 : 69 865 000,00 $
Year 2012 : 50 590 000,00 $
Year 2013 : 18 733 000,00 $
Year 2014 : 16 408 000,00 $

Farm Players
Dan Hamhuis	4 500 000 $ (3)
Pavel Kubina	3 850 000 $ (4)
Ryan White	850 000 $ (3)
Nikolai Khabibulin	375 000 $ (1)
Marek Svatos	205 000 $ (1)
Jeff Halpern	200 000 $ (3)
Nikolai Zherdev	200 000 $ (4)
Jordin Tootoo	97 500 $ (1)
Brian Boucher	92 500 $ (2)
Christian Hanson	87 500 $ (3)
Tom Pyatt	85 000 $ (2)
Tim Kennedy	85 000 $ (4)
Brian Sutherby	81 200 $ (1)
Nick Bonino	79 625 $ (3)
Ryan Carter	62 500 $ (1)
Davis Drewiske	60 000 $ (2)
Danny Syvret	57 500 $ (2)
Jesse Winchester	55 000 $ (2)
Brett Sutter	51 000 $ (4)
Freddy Meyer	50 000 $ (3)
Salary Commitment
Year 2011 : 11 124 325,00 $
Year 2012 : 2 023 125,00 $
Year 2013 : 1 673 125,00 $
Year 2014 : 721 000,00 $

Vancouver

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	6000 - 100 $ - 5 845 - 97,41%
Level 2:	5000 - 60 $ - 4 240 - 84,80%
Level 3:	2000 - 35 $ - 1 790 - 89,49%
Level 4:	4000 - 20 $ - 3 609 - 90,24%
Luxury:	1000 - 200 $ - 970 - 97,04%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 454 - 91,41%
Average Income per Game	1 518 081 $
Year to Date Revenue	63 759 409 $
Expense
Pro Players Total Salaries	37 055 000 $
Farm Players Total Salaries	6 104 425 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	45 769 979 $
Farm Year To Date Expenses	4 984 384 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	205 861 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	31 466 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	45 769 979 $
Estimate Under Maximum Payroll of 70 000 000 $	24 230 021 $
Estimate Over Minimum Payroll of 33 000 000 $	12 769 979 $
Current Funds	42 807 695 $
Projected Bank Account	42 807 695 $

Pro Players
Henrik Sedin	6 100 000 $ (2)
Wojtek Wolski	3 800 000 $ (3)
Kevin Bieksa	3 750 000 $ (2)
Steve Sullivan	3 200 000 $ (2)
Erik Cole	2 900 000 $ (2)
Tomas Plekanec	2 750 000 $ (2)
James Van Riemsdyk	1 654 000 $ (3)
Jay Harrison	1 501 000 $ (2)
Karlis Skrastins	1 375 000 $ (1)
Tuukka Rask	1 250 000 $ (3)
Curtis Glencross	1 200 000 $ (4)
Daniel Carcillo	1 075 000 $ (3)
Andrej Sekera	1 000 000 $ (2)
Jamie McBain	850 000 $ (2)
Mark Fistric	825 000 $ (3)
Brandon Yip	750 000 $ (5)
Andy Greene	738 000 $ (2)
David Steckel	725 000 $ (1)
Anton Khudobin	587 000 $ (3)
Frans Nielsen	525 000 $ (2)
PA Parenteau	500 000 $ (3)
Salary Commitment
Year 2011 : 37 055 000,00 $
Year 2012 : 34 955 000,00 $
Year 2013 : 11 641 000,00 $
Year 2014 : 1 950 000,00 $

Farm Players
Paul Mara	1 950 000 $ (1)
Alec Martinez	875 000 $ (2)
Jack Hillen	525 000 $ (2)
Nick Boynton	500 000 $ (3)
Adam Mair	194 900 $ (2)
Gilbert Brule	185 000 $ (5)
Ruslan Fedotenko	180 000 $ (1)
Stephane Da Costa	132 500 $ (2)
Ian Cole	130 000 $ (4)
Darcy Hordichuk	95 100 $ (2)
Erik Gustafsson	90 000 $ (3)
Andreas Engqvist	90 000 $ (4)
Jonas Gustavsson	90 000 $ (3)
Luke Adam	87 500 $ (2)
Chris Porter	87 500 $ (3)
Viktor Stalberg	85 000 $ (2)
Erik Condra	80 000 $ (3)
Tim Stapleton	72 500 $ (3)
David Hale	70 000 $ (1)
Alexander Sulzer	69 125 $ (1)
Drew Miller	67 750 $ (2)
Kyle Cumiskey	60 000 $ (2)
Eric Nystrom	60 000 $ (2)
Brad Richardson	58 800 $ (2)
Mark Dekanich	55 000 $ (3)
Cam Janssen	55 000 $ (3)
Sami Lepisto	55 000 $ (1)
Colton Orr	53 750 $ (4)
Matt Ellis	50 000 $ (3)
Salary Commitment
Year 2011 : 6 104 425,00 $
Year 2012 : 2 070 300,00 $
Year 2013 : 1 088 750,00 $
Year 2014 : 458 750,00 $

Washington

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - 120 $ - 4 235 - 70,59%
Level 2:	5000 - 60 $ - 4 320 - 86,41%
Level 3:	2000 - 45 $ - 1 313 - 65,67%
Level 4:	4000 - 20 $ - 3 706 - 92,65%
Luxury:	1000 - 250 $ - 675 - 67,45%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	14 250 - 79,17%
Average Income per Game	1 390 129 $
Year to Date Revenue	58 385 435 $
Expense
Pro Players Total Salaries	67 148 034 $
Farm Players Total Salaries	1 456 537 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	61 696 016 $
Farm Year To Date Expenses	3 394 714 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	373 045 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	7 508 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	61 696 016 $
Estimate Under Maximum Payroll of 70 000 000 $	8 303 984 $
Estimate Over Minimum Payroll of 33 000 000 $	28 696 016 $
Current Funds	10 178 370 $
Projected Bank Account	10 178 370 $

Pro Players
Anze Kopitar	6 800 000 $ (3)
Tomas Vokoun	5 700 000 $ (2)
Alex Kovalev	4 500 000 $ (1)
Brenden Morrow	4 100 000 $ (4)
Pierre-Marc Bouchard	4 080 000 $ (3)
Michal Handzus	4 000 000 $ (3)
Barret Jackman	3 625 000 $ (2)
Tyler Seguin	3 550 000 $ (3)
Justin Williams	3 500 000 $ (3)
Dennis Seidenberg	3 250 000 $ (2)
James Neal	2 875 000 $ (2)
Mike Knuble	2 800 000 $ (1)
Mark Eaton	2 000 000 $ (2)
Adrian Aucoin	2 000 000 $ (3)
Oliver Ekman-Larsson	1 750 000 $ (4)
Colin Wilson	1 725 000 $ (4)
Mark Stuart	1 675 000 $ (4)
Pascal Dupuis	1 400 000 $ (2)
Michael Del Zotto	1 087 000 $ (2)
Tom Kostopoulos	917 000 $ (3)
Karl Alzner	875 000 $ (5)
Michael Frolik	850 000 $ (3)
Michael Sauer	846 667 $ (3)
Brian Elliott	757 700 $ (2)
Teddy Purcell	750 000 $ (2)
Troy Brouwer	675 000 $ (4)
Jason Demers	543 000 $ (3)
David Schlemko	516 667 $ (2)
Salary Commitment
Year 2011 : 67 148 034,00 $
Year 2012 : 59 848 034,00 $
Year 2013 : 37 886 667,00 $
Year 2014 : 10 800 000,00 $

Farm Players
Jeff Petry	100 000 $ (2)
Taylor Chorney	94 170 $ (3)
Patrick Kaleta	90 700 $ (3)
Jacob Josefson	90 000 $ (4)
Aaron Palushaj	88 300 $ (3)
Martin Biron	87 500 $ (4)
Jack Skille	85 000 $ (4)
Drayson Bowman	84 583 $ (4)
Marco Scandella	84 583 $ (4)
Ben Smith	81 200 $ (2)
Mathieu Perreault	71 700 $ (4)
Dustin Boyd	67 500 $ (4)
Peter Regin	59 500 $ (3)
Victor Oreskovich	57 500 $ (2)
Matt Beleskey	56 500 $ (2)
Cedrick Desjardins	55 000 $ (3)
Frazer McLaren	54 300 $ (4)
Chris Thorburn	53 500 $ (1)
Jerred Smithson	47 500 $ (1)
Mike Mottau	47 500 $ (1)
Salary Commitment
Year 2011 : 1 456 536,00 $
Year 2012 : 1 308 036,00 $
Year 2013 : 1 012 836,00 $
Year 2014 : 625 166,00 $

Winnipeg

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	6000 - 98 $ - 5 907 - 98,46%
Level 2:	5000 - 50 $ - 4 954 - 99,08%
Level 3:	2000 - 32 $ - 1 937 - 96,83%
Level 4:	4000 - 18 $ - 3 772 - 94,31%
Luxury:	1000 - 195 $ - 982 - 98,20%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	17 552 - 97,51%
Average Income per Game	1 525 915 $
Year to Date Revenue	64 088 430 $
Expense
Pro Players Total Salaries	73 884 000 $
Farm Players Total Salaries	5 990 216 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	69 269 849 $
Farm Year To Date Expenses	6 119 405 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	410 467 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	30 877 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	69 269 849 $
Estimate Under Maximum Payroll of 70 000 000 $	730 151 $
Estimate Over Minimum Payroll of 33 000 000 $	36 269 849 $
Current Funds	17 275 420 $
Projected Bank Account	17 275 420 $

Pro Players
Daniel Sedin	6 100 000 $ (2)
Mike Green	5 250 000 $ (2)
Bobby Ryan	5 100 000 $ (4)
Andy McDonald	4 700 000 $ (3)
Mike Komisarek	4 500 000 $ (3)
Loui Eriksson	4 267 000 $ (5)
Nik Antropov	4 062 000 $ (2)
Milan Hejduk	3 900 000 $ (3)
Steven Stamkos	3 725 000 $ (5)
Ryan Miller	3 500 000 $ (1)
Dave Bolland	3 375 000 $ (2)
Jaroslav Spacek	3 300 000 $ (5)
James Wisniewski	3 250 000 $ (1)
Radim Vrbata	3 000 000 $ (3)
Blake Wheeler	2 825 000 $ (2)
Erik Johnson	2 600 000 $ (2)
Hal Gill	2 250 000 $ (5)
Brooks Laich	2 067 000 $ (4)
Chris Mason	1 850 000 $ (3)
Dan Girardi	1 500 000 $ (1)
Mark Recchi	1 000 000 $ (1)
Blake Comeau	650 000 $ (2)
Anssi Salmela	613 000 $ (3)
Andrew MacDonald	500 000 $ (3)
Salary Commitment
Year 2011 : 73 884 000,00 $
Year 2012 : 64 634 000,00 $
Year 2013 : 39 772 000,00 $
Year 2014 : 20 709 000,00 $

Farm Players
Jarret Stoll	3 600 000 $ (1)
Tom Gilbert	400 000 $ (1)
Matt Stajan	350 000 $ (2)
Raffi Torres	225 000 $ (1)
Ray Emery	150 000 $ (2)
Torrey Mitchell	136 700 $ (2)
Andrew Ference	134 000 $ (4)
Zach Hamill	131 667 $ (2)
Ben Bishop	89 300 $ (5)
Evgeny Dadonov	87 500 $ (2)
Mike Rupp	85 000 $ (2)
Eric Tangradi	84 583 $ (4)
Andreas Nodl	66 000 $ (2)
Kyle Chipchura	65 000 $ (2)
Nigel Dawes	65 000 $ (3)
Daniel Winnik	60 000 $ (4)
Jeff Tambellini	58 800 $ (3)
Derek Joslin	51 667 $ (3)
Henrik Karlsson	50 000 $ (3)
Mathieu Roy	50 000 $ (3)
Bobby Butler	50 000 $ (4)
Salary Commitment
Year 2011 : 5 990 217,00 $
Year 2012 : 1 765 217,00 $
Year 2013 : 693 350,00 $
Year 2014 : 417 883,00 $

Team	Current Fund	Estimated Season Payroll	Under Maximum of 70 000 000 $	Over Minimum of 33 000 000 $
Boston	9 991 804 $	66 905 672 $	3 094 328 $	33 905 672 $
Calgary	(2 092 912 $)	67 419 332 $	2 580 668 $	34 419 332 $
Chicago	54 551 832 $	51 622 406 $	18 377 594 $	18 622 406 $
Columbus	14 844 897 $	59 846 676 $	10 153 324 $	26 846 676 $
Détroit	7 584 690 $	68 293 019 $	1 706 981 $	35 293 019 $
Hartford	44 703 933 $	62 794 292 $	7 205 708 $	29 794 292 $
Los Angeles	7 585 704 $	69 820 515 $	179 485 $	36 820 515 $
Minnesota	12 987 601 $	55 810 796 $	14 189 204 $	22 810 796 $
Montréal	59 834 029 $	56 315 347 $	13 684 653 $	23 315 347 $
New York	14 941 430 $	69 330 753 $	669 247 $	36 330 753 $
Philadelphie	42 268 762 $	69 319 533 $	680 467 $	36 319 533 $
Pittsburgh	14 551 044 $	62 056 801 $	7 943 199 $	29 056 801 $
Québec	57 536 122 $	42 550 407 $	27 449 593 $	9 550 407 $
St-Louis	42 831 960 $	34 207 657 $	35 792 343 $	1 207 657 $
Tampa Bay	12 596 212 $	68 034 886 $	1 965 114 $	35 034 886 $
Vancouver	42 807 695 $	45 769 979 $	24 230 021 $	12 769 979 $
Washington	10 178 370 $	61 696 016 $	8 303 984 $	28 696 016 $
Winnipeg	17 275 420 $	69 269 849 $	730 151 $	36 269 849 $

Team Finance for LNHS

Update - 31 mars 2012 at 14:01

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Under Maximum of
70 000 000 $

Over Minimum of
33 000 000 $